The combined companies generated $5.5 billion in sales and $879 million in EBITDA (excluding special items) in the past 12 months ended June 30. The combined packaging business generated 75% of sales and 83% of EBITDA over the period, with the remainder generated by Boise's paper business.
PCA's containerboard capacity will increase to 3.7 million tpy from its current level of 2.6 million tpy (a 42% increase), including the announced expansion of containerboard machine number 2 (D2) at Boise's DeRidder, La., mill. PCA's corrugated products volume will increase by about 30% as a result of the acquisition, and PCA's market presence will expand into the Pacific Northwest.
Synergies are estimated to generate pre-tax benefits of approximately $105 million and are expected to be fully realized within three years of closing. The synergies are projected to come from mill grade optimization, sales mix and cost reductions, lower transportation costs, corrugated products optimization, and SG&A cost reductions.
The purchase price represents a multiple of 6.7 times adjusted LTM EBITDA of $297 million (excluding special items), and including the $105 million in benefits from synergies, the purchase price represents a multiple of 5.0 times LTM EBITDA. The acquisition is expected to be accretive to earnings immediately.
PCA Executive Chairman Paul Stecko said that "the acquisition is an excellent fit, both geographically and strategically, with unique and substantial synergies. It provides the containerboard that PCA needs to support our strong corrugated products growth. The DeRidder containerboard mill is low cost, located in a very good wood basket and, after the D2 machine conversion, provides almost one million tons of primarily lightweight containerboard. The combined company is expected to generate strong financial results and strong cash flow which will be used to pay down debt as well as to continue to return value to our shareholders."
PCA CEO Mark Kowlzan added that "this acquisition allows us to apply our operating and sales expertise across a much larger system and provides significant growth potential. We look forward to working with the employees of Boise as we integrate our businesses. I am confident, that together, we will achieve significant operating benefits."
Boise Board Chair Carl Albert said that "our Board and management team have thoroughly evaluated a broad range of strategic options for Boise, and we believe this transaction is the best way to maximize value for our shareholders."
Boise CEO Alexander Toeldte said that "PCA's desire to acquire Boise is a testament to the performance delivered and dedication shown by our employees in our five years as a public company, and the value we have created in a very challenging economic environment. We have been committed to serving our customers with distinction and this transaction will enhance opportunities for even stronger customer service."
The boards of directors of both Boise and PCA have unanimously approved the agreement. The tender offer is required to be commenced within 10 calendar days and to remain open for at least 20 business days after launch. Any shares not tendered in the offer will be acquired in a second step merger at the same cash price as in the tender offer.
PCA is the fourth largest producer of containerboard and corrugated packaging products in the U.S., with sales of $2.8 billion in 2012. PCA operates four paper mills and 71 corrugated product plants in 26 states across the country. Boise's range of packaging products includes linerboard and corrugating medium, corrugated containers, and sheets, and protective packaging products. Boise's paper products include imaging papers for the office and home, printing and converting papers, and papers used in packaging, such as label and release papers.
TAPPI
http://www.tappi.org/